| Year | 2020/21 | 2019/20 | 2018/19 | 2017/18 | 2016/17 | 2015/16 | 2014/15 | 2013/14 |
|---|---|---|---|---|---|---|---|---|
| MSEK | ||||||||
| Assets | ||||||||
| Intangible assets | 538.3 | 543.2 | 476.9 | 428.2 | 340.2 | 270.6 | 171 | 133 |
| Tangible assets | 786.8 | 780.6 | 911.6 | 1,041.3 | 1,064.3 | 1,127.2 | 1,228.9 | 1,291.2 |
| Right-of-use assets | 1,915 | 2,059.9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Securities held as fixed assets | 305.8 | 252.3 | 225.3 | 224.5 | – | – | – | – |
| Non-current receivables | 109.4 | 75.4 | 21.5 | 14.9 | 18.5 | 18.1 | 11.6 | 8.1 |
| Inventories | 1,831.7 | 1,811.2 | 1,987.3 | 2,038 | 1,630.7 | 1,639.2 | 1,569.3 | 1,348.2 |
| Other receivables | 106.6 | 179.8 | 249.4 | 336.9 | 220.6 | 263.4 | 242.5 | 229.5 |
| Cash and cash equivalents | 533.8 | 80.1 | 105 | 115.8 | 625.1 | 604.3 | 517.4 | 358.3 |
| Total assets | 6,127.4 | 5,782.4 | 3,976.9 | 4,199.7 | 3,899.4 | 3,922.8 | 3,740.7 | 3,368.3 |
| Equity and liabilities | ||||||||
| Equity attributable to owners of the parent | 2,189.4 | 1,756.9 | 1,940.8 | 2,263.9 | 2,250.7 | 2,138.8 | 2,144.5 | 1,964.9 |
| Equity attributable to non-controlling interests | 5.8 | 6.2 | 6.6 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 2,195.2 | 1,763.1 | 1,947.3 | 0 | 0 | 0 | 0 | 0 |
| Long-term lease liabilities, interest bearing | 1,542.7 | 1,672.5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-term liabilities, Non interest bearing | 209.9 | 232.1 | 204.8 | 227.4 | 226.8 | 195.1 | 213.3 | 206.5 |
| Current lease liabilities, interest bearing | 498.8 | 523.7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current liabilities, Interest bearing | 0 | 67.2 | 283.1 | 0 | 0 | 0 | 0 | 0 |
| Current liabilities, Non interest bearing | 1,680.7 | 1,523.8 | 1,541.7 | 1,708.4 | 1,421.9 | 1,588.9 | 1,382.9 | 1,196.9 |
| Total equity and liabilities | 6,127.4 | 5,782.4 | 3,976.9 | 4,199.7 | 3,899.4 | 3,922.8 | 3,740.7 | 3,368.3 |