Year |
2019/20 |
2018/19 |
2017/18 |
2016/17 |
2015/16 |
2014/15 |
2013/14 |
MSEK |
Assets |
Intangible assets |
543.2 |
476.9 |
428.2 |
340.2 |
270.6 |
171 |
133 |
Tangible assets |
780.6 |
911.6 |
1,041.3 |
1,064.3 |
1,127.2 |
1,228.9 |
1,291.2 |
Right-of-use assets |
2,059.9 |
0 |
0 |
0 |
0 |
0 |
0 |
Securities held as fixed assets |
252.3 |
225.3 |
224.5 |
– |
– |
– |
– |
Non-current receivables |
75.4 |
21.5 |
14.9 |
18.5 |
18.1 |
11.6 |
8.1 |
Inventories |
1,811.2 |
1,987.3 |
2,038 |
1,630.7 |
1,639.2 |
1,569.3 |
1,348.2 |
Other receivables |
179.8 |
249.4 |
336.9 |
220.6 |
263.4 |
242.5 |
229.5 |
Cash and cash equivalents |
80.1 |
105 |
115.8 |
625.1 |
604.3 |
517.4 |
358.3 |
Total assets |
5,782.4 |
3,976.9 |
4,199.7 |
3,899.4 |
3,922.8 |
3,740.7 |
3,368.3 |
Equity and liabilities |
Equity attributable to owners of the parent |
1,756.9 |
1,940.8 |
2,263.9 |
2,250.7 |
2,138.8 |
2,144.5 |
1,964.9 |
Equity attributable to non-controlling interests |
6.2 |
6.6 |
0 |
0 |
0 |
0 |
0 |
Total equity |
1,763.1 |
1,947.3 |
0 |
0 |
0 |
0 |
0 |
Long-term lease liabilities, interest bearing |
1,672.5 |
0 |
0 |
0 |
0 |
0 |
0 |
Long-term liabilities, Non interest bearing |
232.1 |
204.8 |
227.4 |
226.8 |
195.1 |
213.3 |
206.5 |
Current lease liabilities, interest bearing |
523.7 |
0 |
0 |
0 |
0 |
0 |
0 |
Current liabilities, Interest bearing |
67.2 |
283.1 |
0 |
0 |
0 |
0 |
0 |
Current liabilities, Non interest bearing |
1,523.8 |
1,541.7 |
1,708.4 |
1,421.9 |
1,588.9 |
1,382.9 |
1,196.9 |
Total equity and liabilities |
5,782.4 |
3,976.9 |
4,199.7 |
3,899.4 |
3,922.8 |
3,740.7 |
3,368.3 |